2 beds
5 floor
67 sqm
Early Booking Discount - Early Bird
The promotion is valid for buyers who decorate apartments at an early stage of sales. Each layout has its own separate discount, which is fixed at an early booking and is valid upon purchase, increasing the profitability of the investment.
Claim it now!
Until 31 March
Apartment 67 m² on the 5th floor with 2 bedrooms and 2 bathrooms — popular family format, expanding the target audience and increasing the average rental rate. A large balcony with access from all bedrooms and living room increases usable space and enhances the attractiveness of the property for short-term and long-term rentals. Panoramic windows and a combined kitchen-living room create a sense of greater volume, maintaining liquidity and a higher price segment.
The location 200 meters from Surin Beach ensures stable tourist demand and reduces downtime risks. The infrastructure of the complex is available to the owner. There is an installment plan with a down payment of 25%. Leasehold and freehold are available. Furniture is fully included, which reduces start-up investment costs and allows the investor to immediately lease the property after receiving the rights without additional investments. There is a 5% discount and an Early Bird promotion for early bookings.
The project is implemented in an environmentally friendly concept and modern classic architecture «White Portrait». High-quality and sophisticated materials increase the durability of the property, maintain its market value and create the potential for price growth during resale.
$ 414 541
price from developer
6.8% • $ 28 189
Tinora discount
$ 386 352
amount due
$ 3 088
deposit
$ 93 501
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 64 254
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 478 795 (see the price growth chart), which will provide you with a 23.93% profit amounting to about $ 64 254
$ 386 352
Construction Start
$ 478 795
Construction Completion
23.93 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 52 158
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 4 346 per month (≈ +$ 52 158 per year). Yield ~13.5%, estimated payback period — 7.4 years.
13.5 %
Annual ROI (%)
+ $ 4 346
Monthly income
7.4 years
Payback period
Long-term rental provides a stable cash flow: about $ 3 477 per month (≈ +$ 41 726 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 3 477
Monthly income
9.3 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 48 916
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 96 589. By the time of the second payment (february 02), the property price will be $ 435 268. You exit the deal and assign your ownership rights, yielding a 50.6% profit of $ 48 916
$ 3 088
Deposit
$ 93 501
First Installment
50.6 %
Profit, %
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 414 541
09.2026
Foundation
$ 435 268
+ $ 20 727
09.2028
Completed
$ 478 795
+ $ 64 254
Total return:
+ $ 64 254
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The total price is $ 386 352, split into 4 payments through Q4 2028. The deposit is $ 3 088. The first installment is $ 93 501 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 090
1
04.2026
$ 93 500
2
02.2027
$ 96 590
3
01.2028
$ 96 590
4
12.2028
$ 96 590
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The Biancana Surin complex is located in Bang Tao district, just 200 meters from the famous Surin Beach. It is a prestigious location with an atmosphere of tranquil luxury and pristine nature: clean coastline, turquoise water and silence away from the noise of the city. Within walking distance are the stadium, restaurants, cafes and grocery stores for everyday shopping.
Surin Beach combines privacy and an active lifestyle —just a few minutes away there are busy areas with developed infrastructure. The location is ideal for both relaxation and comfortable permanent residence.
Source: Exclusive 3D Aerial Photography of the «Surin» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726