3 beds
1 floors
374 sqm
Early Booking Discount - Early Bird
The promotion is valid for buyers who decorate apartments at an early stage of sales. Each layout has its own separate discount, which is fixed at an early booking and is valid upon purchase, increasing the profitability of the investment.
Claim it now!
Until 03 May
Villa Montara, with an area of 374 m² on a plot of 500 m², is located in a prestigious area and is a one-story residence with a thoughtful layout: 3 bedrooms and 4 bathrooms. Each bedroom is located in a separate part of the house and has access to its own bathroom, which provides a high level of privacy for each family member. The spacious living and kitchen area forms a comfortable common space, ideal for both personal living and long-term rental. The property is especially attractive to families who value convenience, functionality and privacy.
The architecture is made in the concept of classical European aesthetics, integrated into the natural environment: arched elements, natural textures and high-quality materials form the sustainable value of the object in the premium segment. The villa includes its own swimming pool and parking space, as well as access to the complex's infrastructure with basic services, which makes the purchase more convenient from an operational point of view. The location, approximately 25 minutes from Tala Beach, complements the accommodation format, maintaining a balance between privacy and access to the coast.
Financial terms include installments with a down payment of 25% and an Early Bird share at an early stage, allowing the buyer to flexibly allocate investments and fix a more favorable price. This combination of characteristics makes the property a balanced solution for both own residence and long-term ownership with preservation and potential growth in property values.
Villa purchase savings
$ 1 158 267
price from developer
6.6% • $ 76 214
Tinora discount
$ 1 082 053
amount due
$ 15 249
deposit
$ 255 265
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 182 572
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 340 839 (see the price growth chart), which will provide you with a 23.92% profit amounting to about $ 182 572
$ 1 082 053
Construction Start
$ 1 340 839
Construction Completion
23.92 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 116 862
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 9 738 per month (≈ +$ 116 862 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 9 738
Monthly income
9.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 7 791 per month (≈ +$ 93 489 per year). Yield ~8.6%, estimated payback period — 11.6 years.
8.6 %
Annual ROI (%)
+ $ 7 791
Monthly income
11.6 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 1 158 267
09.2026
Foundation
$ 1 216 180
+ $ 57 913
12.2027
3rd floor
$ 1 276 989
+ $ 118 722
09.2029
Completed
$ 1 340 838
+ $ 182 571
Total return:
+ $ 1 82 572
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 15 249
The total price is $ 1 082 053, split into 5 payments through Q3 2029. The deposit is $ 15 249. The first installment is $ 255 265 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 15 250
1
05.2026
$ 255 260
2
03.2027
$ 202 880
3
01.2028
$ 202 880
4
11.2028
$ 202 880
5
09.2029
$ 202 880
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The complex is located in Koh Kaew, approximately 25 minutes' drive to Tala Beach, providing access to the Phuket sea coast without congested tourist areas and creating a calmer and more comfortable pace of life.
Educational facilities are located nearby: 900 meters to British International School Phuket and 3.6 km to Finnway International School, making the area comfortable for families with children.
For everyday life and leisure, Supicha Community — 2.7 km, Phuket Boat Lagoon Marina — 15 km, Premium Outlet Phuket — 6.8 km are nearby, while for golf lovers, Red Mountain Golf Club is just 6.9 km away.
Source: Exclusive 3D Aerial Photography of the «Koh Keaw» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
