4 beds
4 floor
385 sqm
The penthouse with an area of 385 m² is located on the 4th floor and occupies two levels. The layout includes 4 bedrooms and 4 bathrooms, with each bedroom having access to a balcony. This configuration increases the privacy and functionality of the space, which increases the attractiveness of the property for family living or rental in the premium segment. The view of the garden enhances the value of the lot, as properties with green surroundings traditionally show more stable demand.
The second level of the penthouse is a private rooftop with a private pool. The format of a two-story penthouse with its own sitting area on the roof refers to the limited supply on the market, which increases the liquidity of the property and the potential for cost growth. The distance to the beach is 50 meters — proximity to the sea increases investment attractiveness and increases profitability for short-term rentals.
Apartments are transferred with cabinet furniture, while upholstered furniture is purchased separately — this allows the owner to adapt the interior to the chosen strategy of use or rental. Owners have access to the entire infrastructure of the complex, including their own park on the territory. Installment plans are provided with a down payment of 50%, and freehold and leasehold ownership formats are also available, which expands investment opportunities for different categories of buyers.
Apartment purchase savings
$ 3 668 085
price from developer
$ 14 887
deposit
$ 1 819 156
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 1 173 787
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 4 841 872 (see the price growth chart), which will provide you with a 32% profit amounting to about $ 1 173 787
$ 3 668 085
Construction Start
$ 4 841 872
Construction Completion
32 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 367 175
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 30 598 per month (≈ +$ 367 175 per year). Yield ~10.01%, estimated payback period — 10 years.
10.01 %
Annual ROI (%)
+ $ 30 598
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 24 478 per month (≈ +$ 293 740 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 24 478
Monthly income
12.5 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 3 668 085
06.2026
Interior works
$ 4 401 702
+ $ 733 617
12.2026
Completed
$ 4 841 872
+ $ 1 173 787
Total return:
+ $ 1 1 73 787
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 2, deposit: 14 887
The total price is $ 3 668 085, split into 2 payments through Q4 2026. The deposit is $ 14 887. The first installment is $ 1 819 156 (50% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 14 890
1
09.2026
$ 1 819 160
2
12.2026
$ 1 834 040
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
A modern residential complex located in one of the most comfortable and green areas of the island of Phuket. Sirinat National Park — is just 1 minute away in the immediate vicinity, and the popular Bang Tao Beach can be reached in just 5 minutes. Bangkok Hospital Bang Tao Clinic is also located nearby, providing quick access to quality medical care.
Just 10 minutes away are popular leisure and shopping destinations — Boat Avenue Phuket and Porto de Phuket with the best restaurants, cafes and supermarkets. For active leisure, the Blue Tree Phuket entertainment complex is located nearby (about 20 minutes). Also a convenient advantage is the proximity to Phuket International Airport — just 30 minutes on the road, and families with children will appreciate the nearby British International School Phuket, one of the island's leading international schools.
Source: Exclusive 3D Aerial Photography of the «Bang Tao» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
