Studio
3 floor
42.6 sqm
The 42.65 m² studio is located on the 3rd floor and has views of the volcano and river, as well as its own balcony. Panoramic windows enhance natural light and visually expand space, which positions the property in the premium segment and increases its liquidity during resale. The distance to the ocean is 600 meters, making the location convenient for tenants and maintaining a stable demand for short- and medium-term rentals. The spacious modern layout with one bathroom makes optimal use of the area, increasing the attractiveness of the studio for tourists and investors.
Apartments are transferred entirely with furniture and appliances, which reduces initial investment costs and allows you to immediately rent out the property after receiving the rights. Having your own balcony creates additional value for tenants, increasing the profitability of the property compared to standard studios without an open area.
Ownership format — leasehold for 27 years with the right to extend for another 30 years. Flexible installments are available with a down payment of 15% or more, and a discount is immediately available upon full payment, which reduces the cost of entering the project. The developer provides guarantees: 3 years for general finishing work, roofing and facade, 2 years for waterproofing and 10 years for the structure of the building, which reduces technical risks for the investor and increases the long-term investment stability of the property.
Apartment purchase savings
$ 162 500
price from developer
$ 1 500
deposit
$ 22 900
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 25 614
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 188 114 (see the price growth chart), which will provide you with a 15.76% profit amounting to about $ 25 614
$ 162 500
Construction Start
$ 188 114
Construction Completion
15.76 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 42 738
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 561 per month (≈ +$ 42 738 per year). Yield ~26.3%, estimated payback period — 3.8 years.
26.3 %
Annual ROI (%)
+ $ 3 561
Monthly income
3.8 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 849 per month (≈ +$ 34 190 per year). Yield ~21%, estimated payback period — 4.8 years.
21 %
Annual ROI (%)
+ $ 2 849
Monthly income
4.8 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 162 500
03.2026
50%
$ 170 625
+ $ 8 125
01.2027
Interior works
$ 179 156
+ $ 16 656
12.2027
Completed
$ 188 114
+ $ 25 614
Total return:
+ $ 25 614
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 1 500
The total price is $ 162 500, split into 5 payments through Q2 2027. The deposit is $ 1 500. The first installment is $ 22 900 (14% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 500
1
04.2026
$ 22 900
2
07.2026
$ 34 520
3
11.2026
$ 34 520
4
02.2027
$ 34 520
5
06.2027
$ 34 520
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The Elysium complex is located in one of the best locations in Changgu — just 5 minutes walk from the beach Pererenan, which ensures stable demand from tourists and tenants. Within a radius of 2–7 minutes are the key properties of the area: Le Bajo Dayclub (2 minutes), Gimme Shelter Skate Park and Bali Polo Club (3 minutes), restaurants Pescado and Masmara (3–4 minutes), as well as La Brisa, Old Man's Beach Club and Jungle Padel (5–7 minutes). This environment guarantees high tourist traffic and maintains attractive rental rates all year round.
An additional advantage is the proximity to the cultural and creative centers of Bali — up to Nuanu City just 10 minutes, which attracts an international audience and contributes to stable occupancy of tenants.
Source: Exclusive 3D Aerial Photography of the «Canggu» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Other units in this complex
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726