4 beds
1 floors
740 sqm
Villa with an area of 740 sq. m is located just 980 meters from the sea and is the largest in the complex, which directly affects liquidity and the potential for value growth. The ground floor and increased area provide more private space both inside and on the site — this is in demand among family tenants and large companies, which increases profitability when renting out. The layout includes 4 bedrooms with individual bathrooms, allowing the property to be used for short-term rentals with an increased average bill.
The property is equipped with its own swimming pool and two parking spaces, and the view from the windows is focused on the interior and swimming pool — such characteristics increase attractiveness for tenants and reduce downtime periods. Built-in cabinet furniture is already included in the price, which reduces the initial investment, while the investor independently decides the issue with the rest of the interior — this makes it possible to adapt the object to the target audience and manage the finishing budget.
Installment plans are available with a down payment of 32%, which reduces the burden on capital and spreads investments over time. Additionally, the investor chooses the freehold or leasehold ownership format, which gives flexibility in strategy — from resale to long-term retention of the asset, taking into account the increase in value.
Villa purchase savings
$ 1 152 492
price from developer
$ 34 575
deposit
$ 334 223
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 82 772
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 235 264 (see the price growth chart), which will provide you with a 7.18% profit amounting to about $ 82 772
$ 1 152 492
Construction Start
$ 1 235 264
Construction Completion
7.18 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 115 249
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 9 604 per month (≈ +$ 115 249 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 9 604
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 7 683 per month (≈ +$ 92 199 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 7 683
Monthly income
12.5 years
Payback period
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 1 152 492
05.2026
Frame
$ 1 175 542
+ $ 23 050
12.2026
Facade
$ 1 199 053
+ $ 46 561
06.2027
Interior works
$ 1 211 044
+ $ 58 552
09.2027
Completed
$ 1 235 265
+ $ 82 773
Total return:
+ $ 82 772
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 34 575
The total price is $ 1 152 492, split into 5 payments through Q3 2027. The deposit is $ 34 575. The first installment is $ 334 223 (29% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 34 570
1
05.2026
$ 334 220
2
09.2026
$ 195 920
3
01.2027
$ 195 920
4
05.2027
$ 195 920
5
09.2027
$ 195 920
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Oliver is located in the Chalong area, approximately 980 meters from the sea. This distance allows you to quickly reach the coast, while remaining outside the active tourist area. The location is convenient from the point of view of transport accessibility and is suitable for both permanent residence and recreation.
The Chalong area has a developed infrastructure: nearby there are shops, cafes, services and everything necessary for everyday life. At the same time, it is considered calmer and quieter compared to popular tourist areas, which makes it comfortable to live in a measured rhythm.
Source: Exclusive 3D Aerial Photography of the «Chalong» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora