1 beds
1 floor
46.7 sqm
The apartment has an area of 46.68 m² and is located on the ground floor overlooking the garden and a small balcony. The key advantage of the location is access to Sawangan Beach — just 9 minutes on foot, which enhances the attractiveness of the property for recreation and short-term rentals. The layout is implemented with a separation of levels: on the main floor there is a spacious living room with a kitchen area and access to the balcony, and the bedroom is placed on the second level. This solution allows you to rationally use the height of the room, visually relieve the space and create more comfortable zoning for living.
The complex is developing into a wellness and high-level service concept, creating a stable demand from an audience focused on relaxation and recovery. The apartments function as a hotel with daily rent, with the developer— the only one with a signed agreement with the operator Accor, which ensures professional management and stable occupancy, directly affecting profitability. The facility is completely ready for use: furniture and equipment are included in the price, which allows you to immediately start generating income.
There are only 9 apartments left in the project, which limits supply and increases the potential for cost growth. Buyers are provided with a guaranteed return of 6% for the first 3 years, as well as a 10-year guarantee for the main structural elements (foundation, roof and pool bowl). Additionally, installment plans are available with a down payment of 35%, and a shuttle to the Bali Collection is organized on the territory of the complex, providing convenient access to the shopping and entertainment infrastructure of the area.
Apartment purchase savings
$ 198 390
price from developer
$ 2 000
deposit
$ 67 400
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 54 237
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 252 627 (see the price growth chart), which will provide you with a 27.34% profit amounting to about $ 54 237
$ 198 390
Construction Start
$ 252 627
Construction Completion
27.34 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 38 884
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 240 per month (≈ +$ 38 884 per year). Yield ~19.6%, estimated payback period — 5.1 years.
19.6 %
Annual ROI (%)
+ $ 3 240
Monthly income
5.1 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 592 per month (≈ +$ 31 108 per year). Yield ~15.7%, estimated payback period — 6.4 years.
15.7 %
Annual ROI (%)
+ $ 2 592
Monthly income
6.4 years
Payback period
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 198 390
08.2026
50%
$ 218 229
+ $ 19 839
11.2026
Frame
$ 229 140
+ $ 30 750
01.2027
Interior works
$ 240 597
+ $ 42 207
09.2027
Completed
$ 252 627
+ $ 54 237
Total return:
+ $ 54 237
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 2 000
The total price is $ 198 390, split into 5 payments through Q3 2027. The deposit is $ 2 000. The first installment is $ 67 400 (34% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 000
1
05.2026
$ 67 400
2
09.2026
$ 32 250
3
01.2027
$ 32 250
4
05.2027
$ 32 250
5
08.2027
$ 32 250
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Satori Resort is located in the upscale Nusa Dua district of Bali. Sawangan Beach — just 9 minutes walk, Nusa Dua Beach — about 5 minutes by car. Ngurah Rai International Airport — is approximately a 30-minute drive away, and metro development is planned in the future, which will further improve transport accessibility.
Near the complex there are key infrastructure and recreation facilities: Bali International Convention Center (10 minutes), Bali National Golf Club (5 minutes), Heavenly Spa by Westin (10 minutes), as well as the natural attraction Waterblow Nusa Dua (13 minutes). Popular restaurants including Nusa Restaurant, Bai Yun, Koral, Table8 and Canna Bali are within a 2–14 minute drive.
Additional convenience is provided by shuttle service to Bali Collection — one of the main shopping and gastronomic centers in the area.
Source: Exclusive 3D Aerial Photography of the «Nusa Dua» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
