Studio
5 floor
35.6 sqm
Studio 35.65 m² on the 5th floor — format with increased liquidity thanks to the balcony and direct view of the pool. The layout includes a full kitchen area and bright space, which is in demand for both short-term rentals and accommodation. A balcony overlooking the pool — is one of the strongest factors for increasing rental rates and check-in speed.
The location of the complex enhances the value of the property: only 5 minutes to the highway, 7 minutes to Layan beach, as well as a shuttle to the beach and Porto de Phuket, making the studio especially attractive to tourists and tenants. Bang Tao's developed infrastructure — hypermarkets, international schools, golf courses and beach clubs — ensures stable demand all year round and increases liquidity during resale.
The terms of purchase allow you to flexibly choose a strategy: there is an installment plan until the end of construction, and the investor independently chooses whether to purchase a package of furniture — this makes it possible to optimize the budget or immediately prepare the property for delivery and increase profitability.
Apartment purchase savings
$ 132 219
price from developer
$ 5 982
deposit
$ 33 684
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 20 841
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 153 060 (see the price growth chart), which will provide you with a 15.76% profit amounting to about $ 20 841
$ 132 219
Construction Start
$ 153 060
Construction Completion
15.76 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 18 907
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 576 per month (≈ +$ 18 907 per year). Yield ~14.3%, estimated payback period — 7 years.
14.3 %
Annual ROI (%)
+ $ 1 576
Monthly income
7 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 260 per month (≈ +$ 15 126 per year). Yield ~11.4%, estimated payback period — 8.7 years.
11.4 %
Annual ROI (%)
+ $ 1 260
Monthly income
8.7 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 132 219
12.2025
Facade
$ 138 830
+ $ 6 611
06.2026
Interior works
$ 145 772
+ $ 13 553
09.2026
Completed
$ 153 061
+ $ 20 842
Total return:
+ $ 20 841
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 5 982
The total price is $ 132 219, split into 5 payments through Q3 2027. The deposit is $ 5 982. The first installment is $ 33 684 (25% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 5 980
1
08.2026
$ 33 680
2
11.2026
$ 23 140
3
02.2027
$ 23 140
4
05.2027
$ 23 140
5
09.2027
$ 23 140
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The popular Bang Tao Beach is just a 5-7 minute drive away, and golf lovers can quickly reach the Laguna Golf Club. For shopping and entertainment, Porto de Phuket shopping center is 10 minutes away. Kindergartens are 10-20 minutes away, and schools such as UWC Thailand and British International School are about 20-30 minutes by car. Laguna area with walking areas and lakes — only 15-20 minutes by car.
Source: Exclusive 3D Aerial Photography of the «Bang Tao» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
