2 beds
2 floors
108 sqm
20% after delivery for detached villas
Possibility to pay up to 20% of the cost of the villa after delivery within 2 years at a rate of 5% per annum.
Claim it now!
Until 30 June
Villa Sopra 2 — 108.05 sqm two-storey villa with 2 bedrooms, private pool and parking. One bedroom is located on the ground floor, the second — on the second, so the layout is convenient for a family with a child, a couple who often receives guests, or owners who need to share private and guest space.
On the first level there is a kitchen-living room — the main area for everyday life, relaxation and communication. The compact area without extra meters makes the purchase rational for those who want to buy a private villa in Phuket with a clear budget, a swimming pool and their own parking.
Location in Cherng Talay, Bang Tao is suitable for permanent accommodation, seasonal travel and rentals: near beaches, restaurants, supermarkets, international schools, clinics, Boat Avenue, Porto de Phuket, Blue Tree and Laguna Golf Club. It will be convenient for families, expats, remote entrepreneurs and those looking for a villa in a developed area without having to live far from the infrastructure.
Villa purchase savings
$ 365 879
price from developer
$ 6 103
deposit
$ 85 367
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 37 964
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 403 843 (see the price growth chart), which will provide you with a 10.38% profit amounting to about $ 37 964
$ 365 879
Construction Start
$ 403 843
Construction Completion
10.38 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 44 637
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 720 per month (≈ +$ 44 637 per year). Yield ~12.2%, estimated payback period — 8.2 years.
12.2 %
Annual ROI (%)
+ $ 3 720
Monthly income
8.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 976 per month (≈ +$ 35 710 per year). Yield ~9.8%, estimated payback period — 10.2 years.
9.8 %
Annual ROI (%)
+ $ 2 976
Monthly income
10.2 years
Payback period
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 365 879
09.2026
Foundation
$ 373 197
+ $ 7 318
12.2026
Frame
$ 380 661
+ $ 14 782
03.2027
Interior works
$ 392 081
+ $ 26 202
08.2027
Completed
$ 403 843
+ $ 37 964
Total return:
+ $ 37 964
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 6 103
The total price is $ 365 879, split into 5 payments through Q3 2027. The deposit is $ 6 103. The first installment is $ 85 367 (23% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 100
1
07.2026
$ 85 370
2
10.2026
$ 68 600
3
01.2027
$ 68 600
4
04.2027
$ 68 600
5
08.2027
$ 68 600
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Sunrise Valley is located in Cherng Talay, Bang Tao, 14 minutes from Bangtao and Layan beaches. Within a radius of up to 9 km are Mini Mart, Tesco Lotus Express, Boat Avenue and Porto de Phuket with restaurants, supermarkets and shops. For leisure and sports, Blue Tree 3.3 km, SiamSportsPro Tennis Academy 1.3 km, Laguna Golf Club and Catch Beach Club 6 km are nearby. For families, proximity to HeadStart International School, UWC Thailand and Thalang Hospital within a radius of up to 20 minutes is important, making the location convenient for living, renting and subsequent resale.
Source: Exclusive 3D Aerial Photography of the «Cherng Talay» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
