1 beds
1 floor
47 sqm
$ 206 113
price from developer
5% • $ 10 306
Tinora discount
$ 195 807
amount due
$ 3 088
deposit
$ 45 864
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 43 850
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 249 963 (see the price growth chart), which will provide you with a 27.66% profit amounting to about $ 43 850
$ 195 807
Construction Start
$ 249 963
Construction Completion
27.66 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 25 847
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 154 per month (≈ +$ 25 847 per year). Yield ~13.2%, estimated payback period — 7.6 years.
13.2 %
Annual ROI (%)
+ $ 2 154
Monthly income
7.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 723 per month (≈ +$ 20 677 per year). Yield ~10.6%, estimated payback period — 9.5 years.
10.6 %
Annual ROI (%)
+ $ 1 723
Monthly income
9.5 years
Payback period
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 206 113
09.2025
Foundation
$ 216 419
+ $ 10 306
06.2026
Frame
$ 227 240
+ $ 21 127
06.2027
Completed
$ 249 964
+ $ 43 851
Total return:
+ $ 43 850
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The total price is $ 195 807, split into 4 payments through Q2 2027. The deposit is $ 3 088. The first installment is $ 45 864 (23% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 090
1
04.2026
$ 45 860
2
08.2026
$ 48 950
3
01.2027
$ 48 950
4
06.2027
$ 48 950
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The Katabello complex is located in a picturesque corner of Kata Beach, just a few steps from the beach. Popular places in Phuket await you around: Karon, Nai Harn and Patong beaches are located 3–11 km from the hotel. Nearby — everything you need for a comfortable stay: shops, restaurants and markets (Club Med Phuket, Karon shopping center). There are international schools for families with children (BCIS Phuket, Headstart International). Medical facilities (Health Plus Medical Clinic, Bangkok Hospital) are also available nearby. Fans of boat trips will be able to easily reach the pier Karon or Chalong Pier. There is a golf club 15 km away and Phuket Airport is a 45-minute drive away. The Katabello combines privacy with nature, comfort and proximity to urban infrastructure, creating ideal living and leisure conditions.
Source: Exclusive 3D Aerial Photography of the «Karon» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
1 beds
3 floor
28 sqm
1 beds
1 floor
36 sqm
2 beds
2 floor
66 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726