3 beds
33 floor
176.2 sqm
The apartment with an area of gross area 176.21 sq.m (net area 125.95 sq.m) is located on the 33rd floor of a five-star complex managed by the international hotel operator Wyndham. The layout includes three bedrooms and three bathrooms, with master bedrooms having access to the balcony and direct access to private bathrooms, providing a high level of privacy. The kitchen and living room are combined into a spacious common space with a convenient distribution of functional areas, and the location on a high floor allows you to reduce the level of city noise. An additional advantage is its location in a seismically calm region.
Furniture and equipment are already included in the price of the property, so that after purchase no additional equipment costs are required. Residents are provided with a Smart Order system, which allows them to use hotel services at any time. This format combines the advantages of spacious private real estate with the service and level of service characteristic of premium hotel complexes.
For buyers, installment plans are available with a down payment of 30%, as well as discounts of up to 15%, increasing the attractiveness of the purchase. The object is accompanied by a guarantee of return of 6% per annum for 10 years, which creates a predictable cash flow and reduces investment risks. This format will be of interest to buyers focused on obtaining stable rental income.
Apartment purchase savings
$ 773 487
price from developer
10% • $ 77 349
Tinora discount
$ 696 138
amount due
$ 2 000
deposit
$ 206 800
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 38 674
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 812 161 (see the price growth chart), which will provide you with a 16.67% profit amounting to about $ 38 674
$ 696 138
Construction Start
$ 812 161
Construction Completion
16.67 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 75 183
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 6 265 per month (≈ +$ 75 183 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 6 265
Monthly income
9.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 5 012 per month (≈ +$ 60 146 per year). Yield ~8.6%, estimated payback period — 11.6 years.
8.6 %
Annual ROI (%)
+ $ 5 012
Monthly income
11.6 years
Payback period
Price growth by completition in USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 773 487
12.2026
Completed
$ 812 161
+ $ 38 674
Total return:
+ $ 38 674
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 3, deposit: 2 000
The total price is $ 696 138, split into 3 payments through Q4 2026. The deposit is $ 2 000. The first installment is $ 206 800 (30% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 000
1
07.2026
$ 206 800
2
09.2026
$ 243 670
3
12.2026
$ 243 670
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
UC88 Wyndham Garden is located in one of the most convenient and prestigious areas of Phnom Penh - BKK1, providing quick access to the main attractions and key infrastructure of the city. Independence Monument — 6 minutes drive, AEON Mall — 8 minutes drive, and the famous Royal Palace — 11 minutes drive. Diamond Island is also just a 12-minute drive away, offering a wide range of restaurants, entertainment and business spaces.
The area is distinguished by developed infrastructure and convenience for everyday life. RUILI Bank, DGB Bank and Maybank are within walking distance. For daily shopping, there are shops and supermarkets nearby: Thai Huot, BKK Market and Lucky Supermarket, which makes living here as comfortable as possible for both living and investing.
Source: Exclusive 3D Aerial Photography of the «BKK1» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
