1 beds
5 floor
32 sqm
When purchasing an apartment as a gift, a complete set of furniture and equipment. Its proximity to schools, beaches and shopping malls makes the apartment ideal for permanent residence, investment or rental. You earn immediately when purchasing 30% of the cost of the apartment. High rental potential, with a rental demand level of 90% per year, guarantees stable income throughout the year. Interest-free installments for 3 years, profitable and convenient (see the chart below). One-room apartments are presented with a total area of 32 sq.m. and 45 sq.m.
$ 163 062
price from developer
15% • $ 24 460
Tinora discount
$ 138 602
amount due
$ 6 177
deposit
$ 35 404
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 21 848
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 160 450 (see the price growth chart), which will provide you with a 15.76% profit amounting to about $ 21 848
$ 138 602
Construction Start
$ 160 450
Construction Completion
15.76 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 23 840
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 987 per month (≈ +$ 23 840 per year). Yield ~17.2%, estimated payback period — 5.8 years.
17.2 %
Annual ROI (%)
+ $ 1 987
Monthly income
5.8 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 589 per month (≈ +$ 19 072 per year). Yield ~13.8%, estimated payback period — 7.3 years.
13.8 %
Annual ROI (%)
+ $ 1 589
Monthly income
7.3 years
Payback period
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 163 062
09.2026
Foundation
$ 171 215
+ $ 32 613
01.2027
Frame
$ 179 776
+ $ 41 174
06.2027
Completed
$ 188 765
+ $ 50 163
Total return:
+ $ 21 848
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The total price is $ 138 602, split into 4 payments through Q2 2027. The deposit is $ 6 177. The first installment is $ 35 404 (26% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 180
1
11.2025
$ 35 400
2
05.2026
$ 32 340
3
11.2026
$ 32 340
4
06.2027
$ 32 340
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
VIP Space Odyssey is located in the picturesque southern part of Phuket — Rawai area, famous for its natural attractions and secluded atmosphere. In just a few minutes you can reach the beaches of Rawai, Nai Harn and Yanui — one of the most beautiful and popular on the island. Nearby are the famous Promthep Cape and Windmill Viewpoint, where the best sunsets of Phuket open.
Ten minutes away — Nai Harn Lake, a green lake for walking and sports, and Rawai Pier — starting point to the Coral and Bon islands for sea excursions. The area is surrounded by cafes on the coast, beach clubs and massage parlors, while maintaining an atmosphere of calm and tropical privacy.
Source: Exclusive 3D Aerial Photography of the «Rawai» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726