1 beds
2 floor
49 sqm
Apartment with an area of 49 sq. m with one separate bedroom in the Dominion complex are aimed at buyers who care about the balance between the entrance budget and wider rental opportunities. The location near the sea and close to key locations in the south of the island ensures stable interest from tenants, and the complex's infrastructure with a swimming pool and rooftop seating area enhances the attractiveness of private bedroom formats for long stays and re-bookings.
The layout includes an isolated bedroom, living and kitchen areas, and a bathroom, making these apartments comfortable for couples and tenants considering accommodation for one month or longer. Compared to studios, the 1 bedroom format expands the target audience and allows you to retain tenants for a longer period. The furniture package is already included in the price, which reduces additional investments and allows you to start operating immediately after receiving the keys. The ability to register with leasehold or freehold gives the investor flexibility when choosing a ownership strategy.
Financial conditions are focused on preserving capital: before completion of construction, 60% of the cost is paid, the remaining 40% is available in paid installments, and an interest-free option is also available before the facility is put into operation. The management of the apartments is taken over by the developer with flexible rental programs, so the format is 49 sq. m. m with one bedroom is suitable for investors who are looking for a property with more stable demand and projected income without operational participation.
Apartment purchase savings
$ 243 676
price from developer
$ 3 050
deposit
$ 118 788
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 12 183
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 255 859 (see the price growth chart), which will provide you with a 5% profit amounting to about $ 12 183
$ 243 676
Construction Start
$ 255 859
Construction Completion
5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 30 460
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 538 per month (≈ +$ 30 460 per year). Yield ~12.5%, estimated payback period — 8 years.
12.5 %
Annual ROI (%)
+ $ 2 538
Monthly income
8 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 031 per month (≈ +$ 24 368 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 2 031
Monthly income
10 years
Payback period
Price growth by completition in USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 243 676
09.2026
Completed
$ 255 860
+ $ 12 184
Total return:
+ $ 12 183
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 2, deposit: 3 050
The total price is $ 243 676, split into 2 payments through Q3 2026. The deposit is $ 3 050. The first installment is $ 118 788 (49% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 050
1
05.2026
$ 118 790
2
09.2026
$ 121 840
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Dominion is located close to the sea and in an area of high activity in the south of the island, making the location attractive for both short-term and long-term rentals. Nearby are the embankment and the Rawai Fish Market — seafood market points of attraction for tourist flow and tenants focused on living near the water. An international school and a children's center are located within walking distance, which creates demand from families and long-term tenants. Restaurants, cafes, massage parlors and a large supermarket are also concentrated nearby, which reduces dependence on transport and increases ease of living. This concentration of infrastructure maintains stable occupancy of the apartments and increases the investment attractiveness of the property.
Source: Exclusive 3D Aerial Photography of the «Rawai» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
