Studio
2 floor
32 sqm
Studio with an area of 32 sq. m in the complex Dominion stands out from other formats due to the combination of location and versatility. The location near the sea and near key points in the south of the island ensures stable interest from tenants, and the infrastructure of the complex with a swimming pool and a relaxation area on the roof increases the attractiveness of compact apartments, which find a tenant the fastest in both the tourist and long-term segments.
The layout of the studio is thought out from the point of view of the practical use of the area: the kitchen area, relaxation and sleep area, bathroom and balcony make the format functional and understandable for a wide audience — solo travelers and couples. Compared to larger units, such apartments require a smaller budget at the entrance, while remaining one of the most in demand for rent. The furniture package is already included, which eliminates additional costs and allows you to immediately use the object after receiving the keys. The ability to register in leasehold or freehold adds flexibility when choosing a form of ownership.
Financial conditions increase attractiveness: before completion of construction, 60% of the cost is paid, the remaining 40% is available in paid installments, or you can use installments without interest before the facility is put into operation. Management and rental are taken over by the developer with flexible programs, so the 32 sq. m studio becomes a rational choice for a buyer who is looking for an easy-to-manage asset with a projected cash flow and a minimum entry threshold.
Apartment purchase savings
$ 152 141
price from developer
$ 3 049
deposit
$ 73 022
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 7 607
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 159 748 (see the price growth chart), which will provide you with a 5% profit amounting to about $ 7 607
$ 152 141
Construction Start
$ 159 748
Construction Completion
5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 21 756
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 813 per month (≈ +$ 21 756 per year). Yield ~14.3%, estimated payback period — 7 years.
14.3 %
Annual ROI (%)
+ $ 1 813
Monthly income
7 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 450 per month (≈ +$ 17 405 per year). Yield ~11.4%, estimated payback period — 8.7 years.
11.4 %
Annual ROI (%)
+ $ 1 450
Monthly income
8.7 years
Payback period
Price growth by completition in USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 152 141
09.2026
Completed
$ 159 748
+ $ 7 607
Total return:
+ $ 7 607
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 2, deposit: 3 049
The total price is $ 152 141, split into 2 payments through Q3 2026. The deposit is $ 3 049. The first installment is $ 73 022 (48% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 050
1
05.2026
$ 73 020
2
09.2026
$ 76 070
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Dominion is located close to the sea and in an area of high activity in the south of the island, making the location attractive for both short-term and long-term rentals. Nearby are the embankment and the Rawai Fish Market — seafood market points of attraction for tourist flow and tenants focused on living near the water. An international school and a children's center are located within walking distance, which creates demand from families and long-term tenants. Restaurants, cafes, massage parlors and a large supermarket are also concentrated nearby, which reduces dependence on transport and increases ease of living. This concentration of infrastructure maintains stable occupancy of the apartments and increases the investment attractiveness of the property.
Source: Exclusive 3D Aerial Photography of the «Rawai» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora