1 beds
5 floor
30.3 sqm
In Sierra in Bang Tao, the 30.3 m² apartment offers a full 1 bedroom with a small footprint and is suitable for expats, remote professionals or couples who stay in Phuket for several months or live here permanently. The layout includes a separate bedroom, kitchen-living room, bathroom and balcony. Panoramic windows enhance natural light, and the separation of zones allows you to use the common part of the apartment for relaxation and everyday tasks, without turning it into a sleeping place. Furniture included in the price of the apartment.The area includes swimming pools, fitness, a steam room, a coworking space with a separate meeting room, a cinema, play and children's spaces, as well as areas for yoga and relaxation. Such infrastructure is convenient for long stays, since work, sports and leisure activities are available within the project. One of the buildings is pet-friendly. For the investor, a 1 bedroom apartment in Bang Tao is suitable for rent to those who come to the island for an extended period. You can buy real estate in Phuket in installment plans.
Apartment purchase savings
$ 116 054
price from developer
$ 3 039
deposit
$ 25 974
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 18 292
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 134 346 (see the price growth chart), which will provide you with a 15.76% profit amounting to about $ 18 292
$ 116 054
Construction Start
$ 134 346
Construction Completion
15.76 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 11 605
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 967 per month (≈ +$ 11 605 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 967
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 774 per month (≈ +$ 9 284 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 774
Monthly income
12.5 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 116 054
12.2026
Foundation
$ 121 857
+ $ 5 803
07.2027
Frame
$ 127 950
+ $ 11 896
09.2028
Completed
$ 134 348
+ $ 18 294
Total return:
+ $ 18 292
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 4, deposit: 3 039
The total price is $ 116 054, split into 4 payments through Q3 2028. The deposit is $ 3 039. The first installment is $ 25 974 (22% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 040
1
10.2026
$ 25 970
2
05.2027
$ 29 010
3
01.2028
$ 29 010
4
09.2028
$ 29 010
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Bang Tao — is a developed residential and resort area of western Phuket, suitable for family holidays and long-term accommodation. Bang Tao Beach is about a 10-minute drive away, with a shuttle service to the coast for Sierra residents. This is a long sandy beach with cafes, restaurants and water activities. For daily shopping, Villa Market with an international range and HomePro with home goods are nearby, and Boat Avenue and Porto de Phuket are about 5–7 minutes' drive away. These lifestyle spaces unite restaurants, cafes, shops and services, so it is convenient to solve everyday issues and spend free time. Blue Tree Phuket is about 3 minutes' drive away and offers water activities, sports and family activities. For families with children, an important advantage is the HeadStart International School in Cherng Talay, which is about 2 minutes' drive away. The Bang Tao area also neighbors Laguna, a large resort area with a golf club, restaurants, hotels and beach clubs. Bang Tao's infrastructure allows you to combine beach holidays, education, shopping and leisure in one part of the island.
Source: Exclusive 3D Aerial Photography of the «Bang Tao» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
