2 beds
8 floor
58.1 sqm
The 2 bedroom apartment of 58.1 m² in Sierra in Bang Tao is designed for a family with a child, two adults or a couple who need a separate room for guests or work. The kitchen-living room occupies the central part of the layout, and the bedrooms are located on opposite sides of it, so personal areas overlap less. Each bedroom has its own bathroom, and one of them has an additional entrance from the common part of the apartment and can be used by guests. There is access to the balcony from the living room, and panoramic windows add natural light. Furniture is included in the price and will be installed by the time the apartment is transferred. The format is convenient for seasonal and long-term living in Phuket, including for expats and professionals who stay on the island for several months. On the territory of the complex there are swimming pools, fitness, steam room, coworking space, meeting room, cinema, play and children's spaces, as well as areas for yoga and relaxation. For an investor, such real estate in Bang Tao is suitable for long-term rental. You can buy an apartment in Phuket in installment plans.
Apartment purchase savings
$ 229 666
price from developer
$ 2 977
deposit
$ 54 438
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 36 201
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 265 867 (see the price growth chart), which will provide you with a 15.76% profit amounting to about $ 36 201
$ 229 666
Construction Start
$ 265 867
Construction Completion
15.76 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 22 967
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 914 per month (≈ +$ 22 967 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 1 914
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 531 per month (≈ +$ 18 373 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 1 531
Monthly income
12.5 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 229 666
12.2026
Foundation
$ 241 149
+ $ 11 483
07.2027
Frame
$ 253 206
+ $ 23 540
09.2028
Completed
$ 265 866
+ $ 36 200
Total return:
+ $ 36 201
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 4, deposit: 2 977
The total price is $ 229 666, split into 4 payments through Q3 2028. The deposit is $ 2 977. The first installment is $ 54 438 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 980
1
10.2026
$ 54 440
2
05.2027
$ 57 420
3
01.2028
$ 57 420
4
09.2028
$ 57 420
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Bang Tao — is a developed residential and resort area of western Phuket, suitable for family holidays and long-term accommodation. Bang Tao Beach is about a 10-minute drive away, with a shuttle service to the coast for Sierra residents. This is a long sandy beach with cafes, restaurants and water activities. For daily shopping, Villa Market with an international range and HomePro with home goods are nearby, and Boat Avenue and Porto de Phuket are about 5–7 minutes' drive away. These lifestyle spaces unite restaurants, cafes, shops and services, so it is convenient to solve everyday issues and spend free time. Blue Tree Phuket is about 3 minutes' drive away and offers water activities, sports and family activities. For families with children, an important advantage is the HeadStart International School in Cherng Talay, which is about 2 minutes' drive away. The Bang Tao area also neighbors Laguna, a large resort area with a golf club, restaurants, hotels and beach clubs. Bang Tao's infrastructure allows you to combine beach holidays, education, shopping and leisure in one part of the island.
Source: Exclusive 3D Aerial Photography of the «Bang Tao» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
