2 beds
1 floors
99.1 sqm
The one-storey villa of 99.1 m², located on a plot of 134 m², is just a 3-minute drive from the beach and features a private pool and terrace. Panoramic windows overlooking the garden fill the space with natural light, make the interior more open and create a feeling of lightness and comfort. Proximity to the ocean ensures consistent interest from tenants and maintains the liquidity of the property.
The layout includes 2 bedrooms and 2 bathrooms, which makes the villa especially attractive for couples, small families or guests who value privacy and comfort. The spacious living room, combined with the kitchen, creates a comfortable space for everyday life and relaxation, and is also well suited for long-term living or rental. This format is in demand among both tourists and expats. The villa is furnished and equipped, which reduces additional costs and simplifies arrangement.
The financial model enhances investment attractiveness: a guaranteed income of 6% for 2 years reduces risks, and flexible installments with a down payment of 30% allow payments to be distributed until January 2027 — after construction is completed. Format of ownership — leasehold for a period of 60 years. The architecture is made in the concept of modern minimalism with elements of Eastern harmony: stone, wood and matte ferrous metal are used, which keeps the project relevant and maintains long-term value. Additional reliability is provided by guarantees: 5 years for the structure and 7 years for waterproofing, and management from Eco Management reduces operational risks and simplifies the rental process.
Villa purchase savings
$ 285 000
price from developer
$ 2 500
deposit
$ 83 000
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 44 923
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 329 923 (see the price growth chart), which will provide you with a 15.76% profit amounting to about $ 44 923
$ 285 000
Construction Start
$ 329 923
Construction Completion
15.76 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 58 140
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 4 845 per month (≈ +$ 58 140 per year). Yield ~20.4%, estimated payback period — 4.9 years.
20.4 %
Annual ROI (%)
+ $ 4 845
Monthly income
4.9 years
Payback period
Long-term rental provides a stable cash flow: about $ 3 876 per month (≈ +$ 46 512 per year). Yield ~16.3%, estimated payback period — 6.1 years.
16.3 %
Annual ROI (%)
+ $ 3 876
Monthly income
6.1 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 285 000
04.2026
Frame
$ 299 250
+ $ 14 250
07.2026
Interior works
$ 314 212
+ $ 29 212
09.2026
Completed
$ 329 923
+ $ 44 923
Total return:
+ $ 44 923
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 2 500
The total price is $ 285 000, split into 5 payments through Q1 2027. The deposit is $ 2 500. The first installment is $ 83 000 (29% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 500
1
05.2026
$ 83 000
2
07.2026
$ 49 880
3
09.2026
$ 49 880
4
11.2026
$ 49 880
5
01.2027
$ 49 880
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The Minori complex is located in one of the most sought-after areas of Bali — Seminyak, just 15 minutes from the airport. The location is particularly well chosen, with the central Sunset Road a few steps away, providing quick access to the entire infrastructure of the area. At the same time, the complex itself is hidden from noise, heavy traffic and tourist flows, creating an atmosphere of privacy and comfort.
Within a radius of just 5 minutes, all the necessary elements of everyday life are available: grocery stores, restaurants and cafes, fitness clubs and yoga spaces, SPA and massage parlors, pharmacies, children's centers and shopping areas. This environment makes accommodation as convenient as possible — everything you need is literally nearby, without the need for long trips.
The location is also ideal for relaxation and leisure, with Double Six Beach just 3 minutes away, as well as the iconic places of the area — Ku De Ta and Petitenget Temple. Potato Head Beach Club and Beachwalk Shopping Center — popular attraction points with a premium holiday atmosphere and a variety of shopping and entertainment options can be reached in 10 minutes.
Source: Exclusive 3D Aerial Photography of the «Seminyak» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora