4 beds
2 floors
208.5 sqm
The two-storey villa of 208.5 m², located on a plot of 328 m², includes 4 bedrooms and 5 bathrooms and is just 3 minutes drive from the beach. The property is equipped with a private pool and a spacious terrace, creating a comfortable private space for relaxation. Panoramic windows overlooking the garden fill the premises with natural light, make the interior more open and emphasize the premium character of the villa. Proximity to the ocean maintains steady interest from tenants and maintains the liquidity of the property.
The layout is designed for comfortable living for families and small companies: each bedroom has its own bathroom, which ensures convenience and privacy. A spacious living room, combined with a kitchen, becomes a central area for relaxation and socializing, and a balcony on the second floor adds additional space for privacy. This format is in demand both for family holidays and for rent among tourists traveling in groups. The villa is furnished and equipped, which reduces additional costs and simplifies preparation for accommodation or rental.
The financial model includes a guaranteed income of 6% for 2 years, which reduces investment risks. Flexible installments are available with a down payment of 30% and the possibility of payments until January 2027 — after construction is completed. Format of ownership — leasehold for a period of 60 years. The architecture is made in the concept of modern minimalism with elements of Eastern harmony: stone, wood and matte ferrous metal are used, which allows maintaining the relevance of the project and maintaining long-term value. Additional reliability is provided by guarantees: 5 years for the structure and 7 years for waterproofing, and management from Eco Management reduces operational risks and simplifies the rental process.
Villa purchase savings
$ 515 000
price from developer
$ 2 500
deposit
$ 152 000
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 81 177
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 596 177 (see the price growth chart), which will provide you with a 15.76% profit amounting to about $ 81 177
$ 515 000
Construction Start
$ 596 177
Construction Completion
15.76 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 87 035
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 7 253 per month (≈ +$ 87 035 per year). Yield ~16.9%, estimated payback period — 5.9 years.
16.9 %
Annual ROI (%)
+ $ 7 253
Monthly income
5.9 years
Payback period
Long-term rental provides a stable cash flow: about $ 5 802 per month (≈ +$ 69 628 per year). Yield ~13.5%, estimated payback period — 7.4 years.
13.5 %
Annual ROI (%)
+ $ 5 802
Monthly income
7.4 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 515 000
04.2026
Frame
$ 540 750
+ $ 25 750
07.2026
Interior works
$ 567 788
+ $ 52 788
09.2026
Completed
$ 596 177
+ $ 81 177
Total return:
+ $ 81 177
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 2 500
The total price is $ 515 000, split into 5 payments through Q1 2027. The deposit is $ 2 500. The first installment is $ 152 000 (30% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 500
1
05.2026
$ 152 000
2
07.2026
$ 90 120
3
09.2026
$ 90 120
4
11.2026
$ 90 120
5
01.2027
$ 90 120
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The Minori complex is located in one of the most sought-after areas of Bali — Seminyak, just 15 minutes from the airport. The location is particularly well chosen, with the central Sunset Road a few steps away, providing quick access to the entire infrastructure of the area. At the same time, the complex itself is hidden from noise, heavy traffic and tourist flows, creating an atmosphere of privacy and comfort.
Within a radius of just 5 minutes, all the necessary elements of everyday life are available: grocery stores, restaurants and cafes, fitness clubs and yoga spaces, SPA and massage parlors, pharmacies, children's centers and shopping areas. This environment makes accommodation as convenient as possible — everything you need is literally nearby, without the need for long trips.
The location is also ideal for relaxation and leisure, with Double Six Beach just 3 minutes away, as well as the iconic places of the area — Ku De Ta and Petitenget Temple. Potato Head Beach Club and Beachwalk Shopping Center — popular attraction points with a premium holiday atmosphere and a variety of shopping and entertainment options can be reached in 10 minutes.
Source: Exclusive 3D Aerial Photography of the «Seminyak» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora