5 beds
3 floors
356.5 sqm
The three-storey villa of 356.5 m², located on a plot of 260 m², includes 5 bedrooms and 6 bathrooms and is just 3 minutes drive from the beach. The property is equipped with a private swimming pool and a spacious terrace, creating a private space for relaxation. Panoramic windows overlooking the garden fill the interior with natural light, make the rooms visually more open and highlight the premium character of the villa. Proximity to the ocean creates stable interest from tenants and maintains the liquidity of the property.
The layout is thought out taking into account comfortable living for both families and companies: each bedroom has its own bathroom, which ensures privacy and convenience. A spacious living room, combined with a kitchen, becomes a central area for communication and relaxation, and balconies on the top floor add additional private spaces. This format is especially attractive for group rentals, families with children, or short-term investors. The villa is delivered with furniture and appliances, which reduces additional costs and simplifies the preparation of the facility for operation.
The financial model includes a guaranteed income of 6% for 2 years, which reduces investment risks. Flexible installments are available with a down payment of 30% and the possibility of payments until January 2027 — after construction is completed. Format of ownership — leasehold for a period of 60 years. The architecture is designed in the concept of modern minimalism with elements of oriental harmony: stone, wood and matte ferrous metal — materials are used that remain relevant and maintain the long-term value of the property. Additional reliability is provided by guarantees: 5 years for the structure and 7 years for waterproofing, and management from Eco Management reduces operational risks and simplifies the rental process.
Villa purchase savings
$ 650 000
price from developer
$ 2 500
deposit
$ 192 500
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 102 456
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 752 456 (see the price growth chart), which will provide you with a 15.76% profit amounting to about $ 102 456
$ 650 000
Construction Start
$ 752 456
Construction Completion
15.76 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 109 850
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 9 154 per month (≈ +$ 109 850 per year). Yield ~16.9%, estimated payback period — 5.9 years.
16.9 %
Annual ROI (%)
+ $ 9 154
Monthly income
5.9 years
Payback period
Long-term rental provides a stable cash flow: about $ 7 323 per month (≈ +$ 87 880 per year). Yield ~13.5%, estimated payback period — 7.4 years.
13.5 %
Annual ROI (%)
+ $ 7 323
Monthly income
7.4 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 650 000
04.2026
Frame
$ 682 500
+ $ 32 500
07.2026
Interior works
$ 716 625
+ $ 66 625
09.2026
Completed
$ 752 456
+ $ 102 456
Total return:
+ $ 1 02 456
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 2 500
The total price is $ 650 000, split into 5 payments through Q1 2027. The deposit is $ 2 500. The first installment is $ 192 500 (30% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 500
1
05.2026
$ 192 500
2
07.2026
$ 113 750
3
09.2026
$ 113 750
4
11.2026
$ 113 750
5
01.2027
$ 113 750
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The Minori complex is located in one of the most sought-after areas of Bali — Seminyak, just 15 minutes from the airport. The location is particularly well chosen, with the central Sunset Road a few steps away, providing quick access to the entire infrastructure of the area. At the same time, the complex itself is hidden from noise, heavy traffic and tourist flows, creating an atmosphere of privacy and comfort.
Within a radius of just 5 minutes, all the necessary elements of everyday life are available: grocery stores, restaurants and cafes, fitness clubs and yoga spaces, SPA and massage parlors, pharmacies, children's centers and shopping areas. This environment makes accommodation as convenient as possible — everything you need is literally nearby, without the need for long trips.
The location is also ideal for relaxation and leisure, with Double Six Beach just 3 minutes away, as well as the iconic places of the area — Ku De Ta and Petitenget Temple. Potato Head Beach Club and Beachwalk Shopping Center — popular attraction points with a premium holiday atmosphere and a variety of shopping and entertainment options can be reached in 10 minutes.
Source: Exclusive 3D Aerial Photography of the «Seminyak» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora