1 beds
1 floor
34 sqm
Apartment 34 sq.m. with one bedroom, balcony and bathroom have a thoughtful layout with a kitchenette area, which allows you to effectively use the area and prepare the unit for rent without additional investment. Panoramic windows enhance the visual volume of space and offer pleasant views, increasing the attractiveness of the unit for tenants and liquidity during resale.
Close to the beach — just 4 minutes to Karon Beach — makes these apartments a high-demand format all year round, especially in short-term rentals. At the presale stage, a furniture package as a gift is available, which significantly reduces starting costs and allows you to start change immediately after receiving the keys.
Investors have access to a guaranteed rental program — 7% per annum for 5 years — or participation in a rental pool, which allows them to choose between a fixed income and a share of the actual load. Apartments are decorated according to the leasehold system with the possibility of transfer to freehold for an additional fee — this gives flexibility for investors with different ownership strategies. Installment plan without interest allows you to enter the project with a minimum load, and the developed infrastructure of the complex increases the average rental cost and stay of guests.
Apartment purchase savings
$ 175 341
price from developer
5% • $ 8 767
Tinora discount
$ 166 574
amount due
$ 6 103
deposit
$ 52 197
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 59 100
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 234 441 (see the price growth chart), which will provide you with a 40.74% profit amounting to about $ 59 100
$ 166 574
Construction Start
$ 234 441
Construction Completion
40.74 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 20 322
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 694 per month (≈ +$ 20 322 per year). Yield ~12.2%, estimated payback period — 8.2 years.
12.2 %
Annual ROI (%)
+ $ 1 694
Monthly income
8.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 355 per month (≈ +$ 16 258 per year). Yield ~9.8%, estimated payback period — 10.2 years.
9.8 %
Annual ROI (%)
+ $ 1 355
Monthly income
10.2 years
Payback period
Price growth by completition in USD
Construction stages: 5
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 175 341
07.2026
Land purchased
$ 184 108
+ $ 8 767
03.2027
Foundation
$ 193 313
+ $ 17 972
09.2027
Frame
$ 202 979
+ $ 27 638
06.2028
Interior works
$ 213 128
+ $ 37 787
12.2028
Completed
$ 234 441
+ $ 59 100
Total return:
+ $ 59 100
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 6, deposit: 6 103
The total price is $ 166 574, split into 6 payments through Q4 2028. The deposit is $ 6 103. The first installment is $ 52 197 (31% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 100
1
07.2026
$ 52 200
2
12.2026
$ 21 650
3
06.2027
$ 21 650
4
12.2027
$ 21 650
5
06.2028
$ 21 650
6
12.2028
$ 21 650
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The project is located within walking distance from Karon Beach — just 4 minutes, which ensures high tourist flow and stable rental demand. Karon Public Park and Karon Night Market are minutes away, forming an active resort environment around the complex. Kata Beach — 3.3 km and the well-known Karon View Point can be reached within 6 km.
Jungceylon, Central Patong and Central Floresta shopping malls are located within 4–9 km, making the area convenient for permanent residence. Phuket Old Town — is only 11 km away, and international schools and hospitals — are 7 to 10 km away, providing a complete infrastructure around the project.
Source: Exclusive 3D Aerial Photography of the «Karon» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
