2 beds
4 floor
65 sqm
The apartment with an area of 65 sq.m. includes two isolated bedrooms and two bathrooms, with one of them located in a master bedroom — this solution increases privacy and makes the unit attractive to families and tenants who prefer the comfort of long-term living. The balcony and the combined living, dining and kitchen areas form a functional space, and view of the pool is a sought-after benefit, increasing the rental rate and liquidity of the property.
Panoramic windows provide natural light and visually expand the interior, which is especially appreciated by guests choosing holiday apartments. The location, four minutes from Karon Beach, creates steady tourist traffic and high occupancy all year round, and the furniture package as a gift at the presale stage allows you to prepare apartments for rent without additional investment.
Investors can choose a fixed income under a guaranteed rental program 7% per annum for 5 years or participation in a rental pool, receiving a profit from the actual occupancy of the complex. The unit is registered using the leasehold system with the ability to switch to freehold, and interest-free installment plan simplifies entry and distributes the financial burden. The developed infrastructure of the complex strengthens the rental potential and contributes to the growth of the cost of the facility.
Apartment purchase savings
$ 343 145
price from developer
5% • $ 17 157
Tinora discount
$ 325 988
amount due
$ 6 103
deposit
$ 107 994
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 115 660
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 458 805 (see the price growth chart), which will provide you with a 40.74% profit amounting to about $ 115 660
$ 325 988
Construction Start
$ 458 805
Construction Completion
40.74 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 41 726
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 477 per month (≈ +$ 41 726 per year). Yield ~12.8%, estimated payback period — 7.8 years.
12.8 %
Annual ROI (%)
+ $ 3 477
Monthly income
7.8 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 782 per month (≈ +$ 33 381 per year). Yield ~10.2%, estimated payback period — 9.8 years.
10.2 %
Annual ROI (%)
+ $ 2 782
Monthly income
9.8 years
Payback period
Price growth by completition in USD
Construction stages: 5
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 343 145
07.2026
Land purchased
$ 360 302
+ $ 17 157
03.2027
Foundation
$ 378 317
+ $ 35 172
09.2027
Frame
$ 397 233
+ $ 54 088
06.2028
Interior works
$ 417 095
+ $ 73 950
12.2028
Completed
$ 458 804
+ $ 115 659
Total return:
+ $ 1 15 660
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 6, deposit: 6 103
The total price is $ 325 988, split into 6 payments through Q4 2028. The deposit is $ 6 103. The first installment is $ 107 994 (33% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 100
1
07.2026
$ 107 990
2
12.2026
$ 42 380
3
06.2027
$ 42 380
4
12.2027
$ 42 380
5
06.2028
$ 42 380
6
12.2028
$ 42 380
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The project is located within walking distance from Karon Beach — just 4 minutes, which ensures high tourist flow and stable rental demand. Karon Public Park and Karon Night Market are minutes away, forming an active resort environment around the complex. Kata Beach — 3.3 km and the well-known Karon View Point can be reached within 6 km.
Jungceylon, Central Patong and Central Floresta shopping malls are located within 4–9 km, making the area convenient for permanent residence. Phuket Old Town — is only 11 km away, and international schools and hospitals — are 7 to 10 km away, providing a complete infrastructure around the project.
Source: Exclusive 3D Aerial Photography of the «Karon» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
