1 beds
6 floor
39 sqm
The apartment of 39 sq.m. includes a private bedroom, a bathroom and a balcony, which offers mountain views — such views traditionally increase the attractiveness of the unit for rent and subsequent sale. The layout optimally separates the residential and private areas, and the panoramic windows enhance natural light and visually expand the space.
The location on the 6th floor guarantees a quieter atmosphere and improved views, which is especially appreciated by tenants in resort locations. Proximity to Karon Beach just 4 minutes ensures high demand all year round, and a furniture package as a gift at the presale stage allows you to avoid additional costs and reach income immediately after the completion of the project.
Investors have access to a guaranteed rental program — 7% per annum for 5 years — or participation in a rental pool, which allows them to choose between a fixed income and a share of the actual load. Apartments are decorated according to the leashold system with the possibility of moving to freehold, which gives flexibility for different asset ownership strategies. Installment plans without interest make entry more accessible, and the infrastructure of the complex increases the competitiveness of the unit in the short-term rental market.
$ 215 594
price from developer
5% • $ 10 780
Tinora discount
$ 204 814
amount due
$ 6 177
deposit
$ 65 509
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 72 667
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 288 261 (see the price growth chart), which will provide you with a 40.74% profit amounting to about $ 72 667
$ 204 814
Construction Start
$ 288 261
Construction Completion
40.74 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 26 626
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 219 per month (≈ +$ 26 626 per year). Yield ~13%, estimated payback period — 7.7 years.
13 %
Annual ROI (%)
+ $ 2 219
Monthly income
7.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 775 per month (≈ +$ 21 301 per year). Yield ~10.4%, estimated payback period — 9.6 years.
10.4 %
Annual ROI (%)
+ $ 1 775
Monthly income
9.6 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 21 559
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 71 685. By the time of the second payment (october 10), the property price will be $ 226 373. You exit the deal and assign your ownership rights, yielding a 30.1% profit of $ 21 559
$ 6 177
Deposit
$ 65 509
First Installment
30.1 %
Profit, %
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 215 594
07.2026
Land purchased
$ 226 374
+ $ 10 780
03.2027
Foundation
$ 237 693
+ $ 22 099
09.2027
Frame
$ 249 578
+ $ 33 984
06.2028
Interior works
$ 262 057
+ $ 46 463
12.2028
Completed
$ 288 263
+ $ 72 669
Total return:
+ $ 72 667
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The total price is $ 204 814, split into 6 payments through Q4 2028. The deposit is $ 6 177. The first installment is $ 65 509 (32% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 180
1
04.2026
$ 65 510
2
10.2026
$ 26 630
3
04.2027
$ 26 630
4
11.2027
$ 26 630
5
05.2028
$ 26 630
6
12.2028
$ 26 630
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The project is located within walking distance from Karon Beach — just 4 minutes, which ensures high tourist flow and stable rental demand. Karon Public Park and Karon Night Market are minutes away, forming an active resort environment around the complex. Kata Beach — 3.3 km and the well-known Karon View Point can be reached within 6 km.
Jungceylon, Central Patong and Central Floresta shopping malls are located within 4–9 km, making the area convenient for permanent residence. Phuket Old Town — is only 11 km away, and international schools and hospitals — are 7 to 10 km away, providing a complete infrastructure around the project.
Source: Exclusive 3D Aerial Photography of the «Karon» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726