2 beds
4 floor
62 sqm
The apartment of 62 sq.m. offers two bedrooms and two bathrooms, with one located in the master bedroom and ensuring that the bedrooms are not directly adjacent to each other. The living room, dining room and kitchen areas are combined into a single space, with access to the balcony from the living room. The main advantage of the unit is the sea view, which belongs to the premium category and strengthens the investment potential of the apartments.
Round panoramic glazing in the master bedroom — this is an architectural solution that enhances natural light, expands visibility and makes the space visually more premium. The location is a few minutes from Karon Beach and provides a steady flow of guests and high interest from short-term and long-term tenants. An additional advantage is the furniture package, which is provided as a gift at the presale stage and significantly reduces the cost of preparing housing for delivery.
Investors have access to two income models: a guaranteed rental program with a yield of 7% per annum for 5 years or participation in a rental pool with profit distribution based on the actual load of the complex. The unit is designed according to the leasehold system with the ability to move to freehold, and flexible interest-free installment plan facilitates the process of entering the project. Developed infrastructure increases the average rental rate and contributes to the growth of real estate values after completion of construction.
Apartment purchase savings
$ 339 153
price from developer
5% • $ 16 958
Tinora discount
$ 322 195
amount due
$ 6 078
deposit
$ 106 690
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 114 314
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 453 467 (see the price growth chart), which will provide you with a 40.74% profit amounting to about $ 114 314
$ 322 195
Construction Start
$ 453 467
Construction Completion
40.74 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 32 252
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 688 per month (≈ +$ 32 252 per year). Yield ~10.01%, estimated payback period — 10 years.
10.01 %
Annual ROI (%)
+ $ 2 688
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 150 per month (≈ +$ 25 801 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 2 150
Monthly income
12.5 years
Payback period
Price growth by completition in USD
Construction stages: 5
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 339 153
07.2026
Land purchased
$ 356 111
+ $ 16 958
03.2027
Foundation
$ 373 917
+ $ 34 764
09.2027
Frame
$ 392 613
+ $ 53 460
06.2028
Interior works
$ 412 244
+ $ 73 091
12.2028
Completed
$ 453 468
+ $ 114 315
Total return:
+ $ 1 14 314
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 6, deposit: 6 078
The total price is $ 322 195, split into 6 payments through Q4 2028. The deposit is $ 6 078. The first installment is $ 106 690 (33% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 080
1
09.2026
$ 106 690
2
02.2027
$ 41 890
3
07.2027
$ 41 890
4
01.2028
$ 41 890
5
06.2028
$ 41 890
6
12.2028
$ 41 890
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The project is located within walking distance from Karon Beach — just 4 minutes, which ensures high tourist flow and stable rental demand. Karon Public Park and Karon Night Market are minutes away, forming an active resort environment around the complex. Kata Beach — 3.3 km and the well-known Karon View Point can be reached within 6 km.
Jungceylon, Central Patong and Central Floresta shopping malls are located within 4–9 km, making the area convenient for permanent residence. Phuket Old Town — is only 11 km away, and international schools and hospitals — are 7 to 10 km away, providing a complete infrastructure around the project.
Source: Exclusive 3D Aerial Photography of the «Karon» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
